AROC Shareholder/Stockholder Letter Transcript:
2024 ANNUAL REPORT
FINANCIAL HIGHLIGHTS
Year ended December 31,
2024
2023
2022
Revenue:
Contract operations
Aftermarket services
Total revenue
$980,405
177,186
$1,157,591
$809,439
180,898
$990,337
$677,801
167,767
$845,568
Adjusted Gross margin: (1)
Contract operations
Aftermarket services
Total adjusted gross margin
$657,353
41,737
$699,090
$502,691
38,627
$541,318
$398,903
27,181
$426,084
67%
24%
62%
21%
59%
16%
$595,434
$450,387
$363,325
$3,824,205
2,198,376
1,323,531
$2,655,950
1,584,869
871,021
$2,598,750
1,548,334
860,693
$172,231
1.05
$104,998
0.67
$44,296
0.28
$0.695
$0.625
$0.580
(Dollars in thousands, except per share amounts)
Adjusted gross margin percentage: (1)
Contract operations
Aftermarket services
Adjusted EBITDA (2)
Total assets
Long-term debt
Total equity
Net income
Net income per common share
Dividend declared for the period per share
(1)
See Non-GAAP Financial Measures in Part II Item 7 Management s Discussion and Analysis of Financial Condition and
Results of Operations of our accompanying 2024 Form 10-K for information on adjusted gross margin and adjusted gross
margin percentage.
(2)
See Reconciliation of Net Income to Adjusted EBITDA below.
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
Year ended December 31,
(In thousands)
Net income
Depreciation and amortization
Long-lived and other asset impairment
Unrealized change in fair value of investment in unconsolidated affiliate
Restructuring charges
Debt extinguishment loss
Interest expense
Transaction-related costs
Stock-based compensation expense
Amortization of capitalized implementation costs
Provision for income taxes
Adjusted EBITDA(1)
(1)
2024
$172,231
193,194
10,681
1,484
3,181
123,610
13,249
14,646
3,009
60,149
$595,434
2023
$104,998
166,241
12,041
973
1,775
111,488
12,998
2,624
37,249
$450,437
2022
$44,296
164,259
21,442
1,864
101,259
11,928
1,984
16,293
$363,325
Adjusted EBITDA, a non-GAAP measure, is defined as net income (loss) excluding interest expense, income taxes, depreciation
and amortization, long-lived and other asset impairment, unrealized change in fair value of investment in unconsolidated
affiliate, debt extinguishment loss, transaction-related costs, non-cash stock-based compensation expense, amortization of
capitalized implementation costs and other items.
3/11/2025 Letter Continued (Full PDF)