On this page of StockholderLetter.com we present the latest annual shareholder letter from Mistras Group, Inc. — ticker symbol MG. Reading current and past MG letters to shareholders can bring important insights into the investment thesis.
2025
Annual Report
MISTRAS Group. Inc.
Key Financial Highlights
Historical Revenues
Revenues by End Market
($ In Millions)
(As of FY2025)
$724
2025
$730
2024
$705
2023
Revenue Growth by
End Market
Market
Revenue
Breakdown
55%
Oil & Gas
13%
Aerospace & Defense
11%
Industrials
6%
Other Process Industries
6%
Power Generation & Transmission
5%
Infrastructure, Research & Engineering
2%
Petrochemical
2%
All Other
Revenues by Region
(As of FY2025)
11%
(FY2025 versus FY2024)
Canada
70%
-5.3%
Oil & Gas
7.8%
Aerospace & Defense
12.6%
Industrials
21.1%
Other Process Industries
USA
-19.6%
Power Generation & Transmission
13.2%
Infrastructure, Research & Engineering
-15.6%
4.7%
1%
17%
S. America
Europe
1%
Asia-PEGM  G
Petrochemical
All Other
Adjusted EBITDA*
Net Income and Non-GAAP Net Income*
($ In Millions)
($ In Millions)
$91
2025
GAAP Net Income
Non-GAAP Net Income*
2023
$66
$28
$23
$82
2024
$6
($17)
2023
$19
$17
2024
2025
 2SR +%%4   RERGMEP QIEWYVI  4PIEWI WII XLI +%%4 XS 2SR +%%4 1IEWYVI 6IGSRGMPMEXMSR %TTIRHM\ 
2SR +%%4 2IX -RGSQI MW EPWS VIJIVVIH XS LIVIMR EW 2IX -RGSQI EXXVMFYXEFPI XS 1MWXVEW +VSYT  -RG  )\GPYHMRK 7TIGMEP -XIQW
Shareholder Letter
Dear Shareholders,
     [EW E HI  RMRK ]IEV JSV 1-786%7  SRI MR [LMGL 
[I WXVIRKXLIRIH SYV JSYRHEXMSR  WLEVTIRIH SYV 
WXVEXIKMG JSGYW  ERH HIPMZIVIH QIERMRKJYP   RERGMEP 
ERH STIVEXMSREP TVSKVIWW  ;LMPI GSRWSPMHEXIH VIZIRYI 
VIQEMRIH WXEFPI EW E VIWYPX SJ HIPMFIVEXI EGXMSRW XS I\MX 
RSR GSVI ERH YRHIVTIVJSVQMRK STIVEXMSRW  XLI UYEPMX] SJ 
SYV FYWMRIWW MQTVSZIH WMKRM  GERXP]  ;I HIPMZIVIH VIGSVH 
EHNYWXIH )&-8(%   I\TERHIH QEVKMRW  ERH MQTVSZIH 
STIVEXMRK TIVJSVQERGI  GPIEV MRHMGEXSVW XLEX [I EVI 
FYMPHMRK E QSVI VIWMPMIRX  LMKLIV TIVJSVQMRK IRXIVTVMWI 
Strategy and Execution:
(YVMRK XLI   VWX LEPJ SJ XLI ]IEV  [I JSGYWIH SR 
VIMRJSVGMRK XLI JYRHEQIRXEPW SJ XLI FYWMRIWW  MRGPYHMRK 
MQTVSZMRK GSWX WXVYGXYVI  WXVIEQPMRMRK STIVEXMSRW  
ERH WXVIRKXLIRMRK WIRMSV PIEHIVWLMT  &YMPHMRK SR XLMW 
JSYRHEXMSR  [I MRXVSHYGIH SYV :MWMSR     7XVEXIKMG 4PER 
MR XLI WIGSRH UYEVXIV  IWXEFPMWLMRK E GPIEV VSEHQET JSV 
PSRK XIVQ KVS[XL ERH ZEPYI GVIEXMSR 
      )\TERHMRK SYV WLEVI SJ [EPPIX XLVSYKL MRXIKVEXIH  
  HEXE HVMZIR WSPYXMSRW
Financial Highlights of 2025
-R       1-786%7 KIRIVEXIH        QMPPMSR MR 
GSRWSPMHEXIH VIZIRYI  [LMGL [EW WPMKLXP] YT ]IEV SZIV 
]IEV EJXIV XLI I\GPYWMSR SJ GIVXEMR RSR GSVI PEFSVEXSV] 
STIVEXMSRW XLEX [IVI ZSPYRXEVMP] GIEWIH HYVMRK XLI ]IEV  
2SX[MXLWXERHMRK XLMW  XLI 'SQTER] HIPMZIVIH QIERMRKJYP 
TVS  XEFMPMX] KEMRW  [MXL EHNYWXIH )&-8(% MRGVIEWMRK 
      XS E VIGSVH       QMPPMSR  ERH EHNYWXIH )&-8(% 
QEVKMR I\TERHMRK XS        YRHIVWGSVMRK TVSKVIWW MR 
STIVEXMRK PIZIVEKI ERH GSWX WXVYGXYVI 
3TIVEXMRK MRGSQI JSV XLI ]IEV [EW       QMPPMSR  
VITVIWIRXMRK WYWXEMRIH TIVJSVQERGI EX XLI LMKLIWX PIZIPW 
EGLMIZIH MR RIEVP] E HIGEHI  2IX MRGSQI [EW       
QMPPMSR  SV       TIV HMPYXIH WLEVI  3R E RSR +%%4 FEWMW  
RIX MRGSQI MRGVIEWIH XS       QMPPMSR   SV       TIV 
HMPYXIH WLEVI   VITVIWIRXMRK E WMKRM  GERX ]IEV SZIV ]IEV 
MQTVSZIQIRX ERH XLI LMKLIWX RSR +%%4 IEVRMRKW TIV 
WLEVI MR VIGIRX ]IEVW 
8LVSYKLSYX XLI ]IEV  [I EPWS VIQEMRIH JSGYWIH SR 
WXVIRKXLIRMRK SYV FEPERGI WLIIX XLVSYKL MQTVSZIH 
[SVOMRK GETMXEP I  GMIRG] ERH HIFX VIHYGXMSR  TSWMXMSRMRK 
XLI 'SQTER] JSV WYWXEMRIH PSRK XIVQ ZEPYI GVIEXMSR 
 2SR +%%4   RERGMEP QIEWYVI  4PIEWI WII XLI +%%4 XS 2SR +%%4 1IEWYVI 
6IGSRGMPMEXMSR %TTIRHM\ 
%W XLI ]IEV TVSKVIWWIH  SYV JSGYW WLMJXIH JVSQ 
WXEFMPM^EXMSR XS EGGIPIVEXIH I\IGYXMSR SJ SYV :MWMSR     
7XVEXIKMG 4PER  ;I WXVIEQPMRIH STIVEXMSRW  I\MXIH RSR 
GSVI EGXMZMXMIW  MQTPIQIRXIH KVIEXIV TVMGMRK VMKSV  ERH 
MQTVSZIH FYWMRIWW QM\ ERH STIVEXMSREP I  GMIRG]  8LIWI 
EGXMSRW HVSZI QIERMRKJYP QEVKMR I\TERWMSR ERH VI  IGX 
WXVYGXYVEP MQTVSZIQIRXW MR LS[ [I STIVEXI 
Vision2030 is centered on three core priorities:
      (MZIVWMJ]MRK EGVSWW LMKL KVS[XL  LMKL ZEPYI 
  IRH QEVOIXW
      (VMZMRK STIVEXMSREP PIZIVEKI XLVSYKL I  GMIRG]  
  MRRSZEXMSR  ERH WGEPI
;I EVI EPVIEH] WIIMRK XLI FIRI  XW SJ XLMW WXVEXIK]  
7XVSRKIV QEVKMRW  MQTVSZIH TIVJSVQERGI MR OI] 
IRH QEVOIXW WYGL EW %IVSWTEGI   (IJIRWI ERH 
-RJVEWXVYGXYVI  ERH GSRXMRYIH KVS[XL MR SYV MRRSZEXMZI 
HEXE HVMZIR WIVZMGI SJJIVMRKW  HIQSRWXVEXI MRGVIEWMRK 
QSQIRXYQ EGVSWW XLI FYWMRIWW 
Leadership, Operating Model, and
Customer Impact
% OI] HVMZIV SJ SYV TVSKVIWW MR      [EW XLI 
WXVIRKXLIRMRK SJ SYV PIEHIVWLMT XIEQ ERH STIVEXMRK 
QSHIP  ;I IRLERGIH SYV I\IGYXMZI PIEHIVWLMT [MXL 
I\TIVMIRGIH  MRHYWXV] JSGYWIH XEPIRX  FVMRKMRK KVIEXIV 
EGGSYRXEFMPMX]  WLEVTIV GSQQIVGMEP JSGYW  ERH MQTVSZIH 
HIGMWMSR QEOMRK EGVSWW XLI SVKERM^EXMSR  %X XLI WEQI 
XMQI  [I MQTVSZIH YXMPM^EXMSR  EPMKRIH VIWSYVGIW XS 
LMKLIV ZEPYI STTSVXYRMXMIW  ERH WXVIRKXLIRIH TVMGMRK 
I\IGYXMSR 
%X XLI GSVI SJ XLIWI IJJSVXW MW E GSQQMXQIRX XS SYV 
GYWXSQIVW  ;I EVI TSWMXMSRMRK 1-786%7 EW E WMRKPI  
MRXIKVEXIH TEVXRIV  GSQFMRMRK I\IGYXMSR  I\TIVXMWI  ERH 
MRXIPPMKIRGI XS WSPZI GSQTPI\ GLEPPIRKIW EGVSWW XLI 
EWWIX PMJIG]GPI  8LMW ETTVSEGL IREFPIW HIITIV GYWXSQIV 
VIPEXMSRWLMTW  I\TERHIH WLEVI SJ [EPPIX  ERH HIPMZIV] SJ 
QSVI GSQTVILIRWMZI  LMKLIV ZEPYI WSPYXMSRW 
GSRXMRYIH SR RI\X TEKI
Shareholder Letter (cont.)
Advancing Data Analytical Solutions and
Digital Capabilities
3YV (EXE %REP]XMGEP 7SPYXMSRW WIVZMGI SJJIVMRKW 
VITVIWIRX ER MQTSVXERX HVMZIV SJ JYXYVI KVS[XL  
WYTTSVXIH F] TVSTVMIXEV] HEXE  WGEPEFPI TPEXJSVQW  
ERH MRGVIEWMRK GYWXSQIV EHSTXMSR  0IZIVEKMRK QSVI 
XLER X[S HIGEHIW SJ MRWTIGXMSR HEXE  [I EVI HIPMZIVMRK 
EGXMSREFPI MRWMKLXW XLEX IRLERGI WEJIX]  GSQTPMERGI  ERH 
STIVEXMSREP TIVJSVQERGI 
3YV 4'17o TPEXJSVQ GSRXMRYIW XS I\TERH XLVSYKL RI[ 
GYWXSQIV EHSTXMSR ERH MRGVIEWIH YXMPM^EXMSR  [LMPI SYV 
3RI7YMXIo IGSW]WXIQ MW IZSPZMRK MRXS E JYPP] MRXIKVEXIH  
GPSYH FEWIH TPEXJSVQ  8SKIXLIV  XLIWI GETEFMPMXMIW 
WYTTSVX SYV XVERWMXMSR XS[EVH TVIHMGXMZI  HEXE HVMZIR 
WSPYXMSRW  ;I EVI JYVXLIV IRLERGMRK XLIWI SJJIVMRKW 
XLVSYKL %- ERH EHZERGIH EREP]XMGW  IREFPMRK GYWXSQIVW 
XS ERXMGMTEXI VMWO  STXMQM^I TIVJSVQERGI  ERH I\XIRH 
EWWIX PMJI 
Diversifying Growth Across End Markets
;I QEHI QIERMRKJYP TVSKVIWW MR I\TERHMRK SYV 
TVIWIRGI EGVSWW E FVSEHIV WIX SJ IRH QEVOIXW  [MXL 
QSQIRXYQ EGGIPIVEXMRK MR XLI WIGSRH LEPJ SJ XLI 
]IEV  7XVSRK KVS[XL MR %IVSWTEGI   (IJIRWI  4S[IV 
+IRIVEXMSR  ERH -RJVEWXVYGXYVI QSVI XLER SJJWIX I\TIGXIH 
WSJXRIWW MR GIVXEMR EVIEW SJ 3MP   +EW 
%IVSWTEGI   (IJIRWI  MR TEVXMGYPEV  IQIVKIH EW E OI] 
KVS[XL IRKMRI  8LVSYKL XEVKIXIH MRZIWXQIRXW ERH 
STIVEXMSREP MQTVSZIQIRXW  [I HIPMZIVIH WMKRM  GERX 
KVS[XL ERH MQTVSZIH TIVJSVQERGI MR XLMW QEVOIX  ;I 
EPWS I\TERHIH MRXS EHNEGIRX STTSVXYRMXMIW WYGL EW 
MRJVEWXVYGXYVI QSRMXSVMRK ERH HEXE GIRXIV WYTTSVX  
JYVXLIV FVSEHIRMRK SYV EHHVIWWEFPI QEVOIX 
Looking Ahead to 2026
%W [I IRXIV       [I EVI FYMPHMRK SR XLI JSYRHEXMSR 
IWXEFPMWLIH MR      ERH XLI WXVEXIKMG HMVIGXMSR HI  RIH 
MR :MWMSR      ;I TPER XS QEOI XEVKIXIH MRZIWXQIRXW 
XS I\TERH GETEGMX]  TEVXMGYPEVP] MR %IVSWTEGI   
(IJIRWI  EHZERGI SYV (EXE %REP]XMGEP 7SPYXMSRW 
GETEFMPMXMIW  ERH JYVXLIV WXVIRKXLIR SYV KS XS QEVOIX 
ETTVSEGL  8LIWI MRZIWXQIRXW EVI EPMKRIH [MXL GPIEV 
HIQERH WMKREPW ERH JSGYWIH SR IRLERGMRK PSRK XIVQ 
IEVRMRKW TS[IV [LMPI QEMRXEMRMRK   RERGMEP VMKSV 
;I I\TIGX GSRXMRYIH TVSKVIWW MR VIZIRYI KVS[XL  
QEVKMR TIVJSVQERGI  ERH GEWL KIRIVEXMSR EW [I FYMPH 
SR XLI QSQIRXYQ IWXEFPMWLIH MR      
;I XLERO SYV IQTPS]IIW JSV XLIMV HIHMGEXMSR ERH 
GSQQMXQIRX XLVSYKLSYX XLMW XVERWJSVQEXMZI ]IEV  
8LIMV I\TIVXMWI ERH I\IGYXMSR GSRXMRYI XS HVMZI SYV 
WYGGIWW  ;I EPWS XLERO SYV GYWXSQIVW JSV XLIMV 
XVYWX ERH TEVXRIVWLMT  ERH SYV WLEVILSPHIVW JSV ]SYV 
GSRXMRYIH GSR  HIRGI MR 1-786%7 
3R FILEPJ SJ XLI &SEVH SJ (MVIGXSVW ERH XLI IRXMVI 
PIEHIVWLMT XIEQ  XLERO ]SY JSV ]SYV WYTTSVX  ;I PSSO 
ELIEH [MXL GSR  HIRGI ERH E GPIEV JSGYW SR HIPMZIVMRK 
PSRK XIVQ ZEPYI 
Manuel N. Stamatakis
Executive Chairman, Board of Directors
Natalia Shuman
4resident
Chief Executive 3  cer
GAAP to Non-GAAP Measure Reconciliation Appendix
Reconciliation of Net Income (GAAP) to Adjusted EBITDA (non-GAAP)
(in thousands)
Year ended December 31,
2025
Net income
Less: Net income (loss) attributable to noncontrolling
interests, net of taxes
Net income attributable to Mistras Group, Inc.
Interest expense
Income tax expense
Depreciation and amortization
Share-based compensation expense
Other income
Goodwill Impairment charges
Reorganization and other costs
Environmental expense
Legal settlement and insurance recoveries, net
Foreign exchange (gain) loss
Adjusted EBITDA
Revenue
Adjusted EBITDA Margin
2024
2023
$16,921
$18,970
($17,445)
84
12
8
$16,837
$18,958
($17,453)
14,643
17,067
16,761
5,557
5,274
(1,220)
31,008
33,010
34,099
5,216
5,071
5,147

12,654
1,743
(1,485)
5,517
1,660

13,799
12,278
1,058

(808)
3,451
(1,805)
1,331
$91,109
$82,459
$65,800
$724,024
$729,640
$705,473
12.6%
11.3%
9.3%
MISTRAS Group, Inc. and Subsidiaries
Unaudited Reconciliation of Net Cash Provided by Operating Activities (GAAP)
to Free Cash Flow (non-GAAP)
(in thousands)
Year ended December 31,
Net cash provided by operating activities (GAAP)
Less:
Purchases of property, plant and equipment
2025
2024
2023
$32,981
$50,129
$26,748
(24,674)
(17,902)
(20,854)
Purchases of intangible assets
(4,518)
(5,084)
(2,795)
Free cash flow (non-GAAP)
$3,789
$27,143
$3,099
Reconciliation of Net Income (GAAP) and Diluted EPS (GAAP) to Net Income Excluding Special
Items (non-GAAP) and Diluted EPS Excluding Special Items (non-GAAP)
(tabular dollars in thousands, except per share data)
Year ended December 31,
2025
2024
2023
$16,837
14,397
$18,958
4,884
($17,453)
27,135
Tax impact on special items
(3,181)
(1,168)
(3,256)
Special items, net of tax
$11,216
$3,716
$23,879
$28,053
$22,674
$6,426
Diluted EPS (GAAP)(1)
$0.53
$0.60
($0.58)
Special items, net of tax
$0.35
$0.12
$0.79
Diluted EPS Excluding Special Items (non-GAAP)
$0.88
$0.72
$0.21
Net income attributable to MISTRAS Group, Inc. (GAAP)
Special items
Net income attributable to MISTRAS Group, Inc.
Excluding Special Items (non-GAAP)
(1) For the year ended December 31, 2025, 11,000 shares, related to stock options and 17,000 shares, related to
RSUs were anti-dilutive and therefore were excluded from the calculation of diluted earnings per share.
 • shareholder letter icon 4/7/2026 Letter Continued (Full PDF)
 • stockholder letter icon 4/12/2023 MG Stockholder Letter
 • stockholder letter icon 4/4/2024 MG Stockholder Letter
 • stockholder letter icon 4/9/2025 MG Stockholder Letter
 • stockholder letter icon 6/2/2025 MG Stockholder Letter
 • stockholder letter icon More "Business Services & Equipment" Category Stockholder Letters
 • Benford's Law Stocks icon MG Benford's Law Stock Score = 74


MG Shareholder/Stockholder Letter Transcript:

2025
Annual Report
MISTRAS Group. Inc.

Key Financial Highlights
Historical Revenues
Revenues by End Market
($ In Millions)
(As of FY2025)
$724
2025
$730
2024
$705
2023
Revenue Growth by
End Market
Market
Revenue
Breakdown
55%
Oil & Gas
13%
Aerospace & Defense
11%
Industrials
6%
Other Process Industries
6%
Power Generation & Transmission
5%
Infrastructure, Research & Engineering
2%
Petrochemical
2%
All Other
Revenues by Region
(As of FY2025)
11%
(FY2025 versus FY2024)
Canada
70%
-5.3%
Oil & Gas
7.8%
Aerospace & Defense
12.6%
Industrials
21.1%
Other Process Industries
USA
-19.6%
Power Generation & Transmission
13.2%
Infrastructure, Research & Engineering
-15.6%
4.7%
1%
17%
S. America
Europe
1%
Asia-PEGM  G
Petrochemical
All Other
Adjusted EBITDA*
Net Income and Non-GAAP Net Income*
($ In Millions)
($ In Millions)
$91
2025
GAAP Net Income
Non-GAAP Net Income*
2023
$66
$28
$23
$82
2024
$6
($17)
2023
$19
$17
2024
2025
 2SR +%%4   RERGMEP QIEWYVI  4PIEWI WII XLI +%%4 XS 2SR +%%4 1IEWYVI 6IGSRGMPMEXMSR %TTIRHM\ 
2SR +%%4 2IX -RGSQI MW EPWS VIJIVVIH XS LIVIMR EW 2IX -RGSQI EXXVMFYXEFPI XS 1MWXVEW +VSYT  -RG  )\GPYHMRK 7TIGMEP -XIQW 

Shareholder Letter
Dear Shareholders,
     [EW E HI  RMRK ]IEV JSV 1-786%7  SRI MR [LMGL 
[I WXVIRKXLIRIH SYV JSYRHEXMSR  WLEVTIRIH SYV 
WXVEXIKMG JSGYW  ERH HIPMZIVIH QIERMRKJYP   RERGMEP 
ERH STIVEXMSREP TVSKVIWW  ;LMPI GSRWSPMHEXIH VIZIRYI 
VIQEMRIH WXEFPI EW E VIWYPX SJ HIPMFIVEXI EGXMSRW XS I\MX 
RSR GSVI ERH YRHIVTIVJSVQMRK STIVEXMSRW  XLI UYEPMX] SJ 
SYV FYWMRIWW MQTVSZIH WMKRM  GERXP]  ;I HIPMZIVIH VIGSVH 
EHNYWXIH )&-8(%   I\TERHIH QEVKMRW  ERH MQTVSZIH 
STIVEXMRK TIVJSVQERGI  GPIEV MRHMGEXSVW XLEX [I EVI 
FYMPHMRK E QSVI VIWMPMIRX  LMKLIV TIVJSVQMRK IRXIVTVMWI 
Strategy and Execution:
(YVMRK XLI   VWX LEPJ SJ XLI ]IEV  [I JSGYWIH SR 
VIMRJSVGMRK XLI JYRHEQIRXEPW SJ XLI FYWMRIWW  MRGPYHMRK 
MQTVSZMRK GSWX WXVYGXYVI  WXVIEQPMRMRK STIVEXMSRW  
ERH WXVIRKXLIRMRK WIRMSV PIEHIVWLMT  &YMPHMRK SR XLMW 
JSYRHEXMSR  [I MRXVSHYGIH SYV :MWMSR     7XVEXIKMG 4PER 
MR XLI WIGSRH UYEVXIV  IWXEFPMWLMRK E GPIEV VSEHQET JSV 
PSRK XIVQ KVS[XL ERH ZEPYI GVIEXMSR 
      )\TERHMRK SYV WLEVI SJ [EPPIX XLVSYKL MRXIKVEXIH  
  HEXE HVMZIR WSPYXMSRW
Financial Highlights of 2025
-R       1-786%7 KIRIVEXIH        QMPPMSR MR 
GSRWSPMHEXIH VIZIRYI  [LMGL [EW WPMKLXP] YT ]IEV SZIV 
]IEV EJXIV XLI I\GPYWMSR SJ GIVXEMR RSR GSVI PEFSVEXSV] 
STIVEXMSRW XLEX [IVI ZSPYRXEVMP] GIEWIH HYVMRK XLI ]IEV  
2SX[MXLWXERHMRK XLMW  XLI 'SQTER] HIPMZIVIH QIERMRKJYP 
TVS  XEFMPMX] KEMRW  [MXL EHNYWXIH )&-8(% MRGVIEWMRK 
      XS E VIGSVH       QMPPMSR  ERH EHNYWXIH )&-8(% 
QEVKMR I\TERHMRK XS        YRHIVWGSVMRK TVSKVIWW MR 
STIVEXMRK PIZIVEKI ERH GSWX WXVYGXYVI 
3TIVEXMRK MRGSQI JSV XLI ]IEV [EW       QMPPMSR  
VITVIWIRXMRK WYWXEMRIH TIVJSVQERGI EX XLI LMKLIWX PIZIPW 
EGLMIZIH MR RIEVP] E HIGEHI  2IX MRGSQI [EW       
QMPPMSR  SV       TIV HMPYXIH WLEVI  3R E RSR +%%4 FEWMW  
RIX MRGSQI MRGVIEWIH XS       QMPPMSR   SV       TIV 
HMPYXIH WLEVI   VITVIWIRXMRK E WMKRM  GERX ]IEV SZIV ]IEV 
MQTVSZIQIRX ERH XLI LMKLIWX RSR +%%4 IEVRMRKW TIV 
WLEVI MR VIGIRX ]IEVW 
8LVSYKLSYX XLI ]IEV  [I EPWS VIQEMRIH JSGYWIH SR 
WXVIRKXLIRMRK SYV FEPERGI WLIIX XLVSYKL MQTVSZIH 
[SVOMRK GETMXEP I  GMIRG] ERH HIFX VIHYGXMSR  TSWMXMSRMRK 
XLI 'SQTER] JSV WYWXEMRIH PSRK XIVQ ZEPYI GVIEXMSR 
 2SR +%%4   RERGMEP QIEWYVI  4PIEWI WII XLI +%%4 XS 2SR +%%4 1IEWYVI 
6IGSRGMPMEXMSR %TTIRHM\ 
%W XLI ]IEV TVSKVIWWIH  SYV JSGYW WLMJXIH JVSQ 
WXEFMPM^EXMSR XS EGGIPIVEXIH I\IGYXMSR SJ SYV :MWMSR     
7XVEXIKMG 4PER  ;I WXVIEQPMRIH STIVEXMSRW  I\MXIH RSR 
GSVI EGXMZMXMIW  MQTPIQIRXIH KVIEXIV TVMGMRK VMKSV  ERH 
MQTVSZIH FYWMRIWW QM\ ERH STIVEXMSREP I  GMIRG]  8LIWI 
EGXMSRW HVSZI QIERMRKJYP QEVKMR I\TERWMSR ERH VI  IGX 
WXVYGXYVEP MQTVSZIQIRXW MR LS[ [I STIVEXI 
Vision2030 is centered on three core priorities:
      (MZIVWMJ]MRK EGVSWW LMKL KVS[XL  LMKL ZEPYI 
  IRH QEVOIXW
      (VMZMRK STIVEXMSREP PIZIVEKI XLVSYKL I  GMIRG]  
  MRRSZEXMSR  ERH WGEPI
;I EVI EPVIEH] WIIMRK XLI FIRI  XW SJ XLMW WXVEXIK]  
7XVSRKIV QEVKMRW  MQTVSZIH TIVJSVQERGI MR OI] 
IRH QEVOIXW WYGL EW %IVSWTEGI   (IJIRWI ERH 
-RJVEWXVYGXYVI  ERH GSRXMRYIH KVS[XL MR SYV MRRSZEXMZI 
HEXE HVMZIR WIVZMGI SJJIVMRKW  HIQSRWXVEXI MRGVIEWMRK 
QSQIRXYQ EGVSWW XLI FYWMRIWW 
Leadership, Operating Model, and
Customer Impact
% OI] HVMZIV SJ SYV TVSKVIWW MR      [EW XLI 
WXVIRKXLIRMRK SJ SYV PIEHIVWLMT XIEQ ERH STIVEXMRK 
QSHIP  ;I IRLERGIH SYV I\IGYXMZI PIEHIVWLMT [MXL 
I\TIVMIRGIH  MRHYWXV] JSGYWIH XEPIRX  FVMRKMRK KVIEXIV 
EGGSYRXEFMPMX]  WLEVTIV GSQQIVGMEP JSGYW  ERH MQTVSZIH 
HIGMWMSR QEOMRK EGVSWW XLI SVKERM^EXMSR  %X XLI WEQI 
XMQI  [I MQTVSZIH YXMPM^EXMSR  EPMKRIH VIWSYVGIW XS 
LMKLIV ZEPYI STTSVXYRMXMIW  ERH WXVIRKXLIRIH TVMGMRK 
I\IGYXMSR 
%X XLI GSVI SJ XLIWI IJJSVXW MW E GSQQMXQIRX XS SYV 
GYWXSQIVW  ;I EVI TSWMXMSRMRK 1-786%7 EW E WMRKPI  
MRXIKVEXIH TEVXRIV  GSQFMRMRK I\IGYXMSR  I\TIVXMWI  ERH 
MRXIPPMKIRGI XS WSPZI GSQTPI\ GLEPPIRKIW EGVSWW XLI 
EWWIX PMJIG]GPI  8LMW ETTVSEGL IREFPIW HIITIV GYWXSQIV 
VIPEXMSRWLMTW  I\TERHIH WLEVI SJ [EPPIX  ERH HIPMZIV] SJ 
QSVI GSQTVILIRWMZI  LMKLIV ZEPYI WSPYXMSRW 
GSRXMRYIH SR RI\X TEKI

Shareholder Letter (cont.)
Advancing Data Analytical Solutions and
Digital Capabilities
3YV (EXE %REP]XMGEP 7SPYXMSRW WIVZMGI SJJIVMRKW 
VITVIWIRX ER MQTSVXERX HVMZIV SJ JYXYVI KVS[XL  
WYTTSVXIH F] TVSTVMIXEV] HEXE  WGEPEFPI TPEXJSVQW  
ERH MRGVIEWMRK GYWXSQIV EHSTXMSR  0IZIVEKMRK QSVI 
XLER X[S HIGEHIW SJ MRWTIGXMSR HEXE  [I EVI HIPMZIVMRK 
EGXMSREFPI MRWMKLXW XLEX IRLERGI WEJIX]  GSQTPMERGI  ERH 
STIVEXMSREP TIVJSVQERGI 
3YV 4'17o TPEXJSVQ GSRXMRYIW XS I\TERH XLVSYKL RI[ 
GYWXSQIV EHSTXMSR ERH MRGVIEWIH YXMPM^EXMSR  [LMPI SYV 
3RI7YMXIo IGSW]WXIQ MW IZSPZMRK MRXS E JYPP] MRXIKVEXIH  
GPSYH FEWIH TPEXJSVQ  8SKIXLIV  XLIWI GETEFMPMXMIW 
WYTTSVX SYV XVERWMXMSR XS[EVH TVIHMGXMZI  HEXE HVMZIR 
WSPYXMSRW  ;I EVI JYVXLIV IRLERGMRK XLIWI SJJIVMRKW 
XLVSYKL %- ERH EHZERGIH EREP]XMGW  IREFPMRK GYWXSQIVW 
XS ERXMGMTEXI VMWO  STXMQM^I TIVJSVQERGI  ERH I\XIRH 
EWWIX PMJI 
Diversifying Growth Across End Markets
;I QEHI QIERMRKJYP TVSKVIWW MR I\TERHMRK SYV 
TVIWIRGI EGVSWW E FVSEHIV WIX SJ IRH QEVOIXW  [MXL 
QSQIRXYQ EGGIPIVEXMRK MR XLI WIGSRH LEPJ SJ XLI 
]IEV  7XVSRK KVS[XL MR %IVSWTEGI   (IJIRWI  4S[IV 
+IRIVEXMSR  ERH -RJVEWXVYGXYVI QSVI XLER SJJWIX I\TIGXIH 
WSJXRIWW MR GIVXEMR EVIEW SJ 3MP   +EW 
%IVSWTEGI   (IJIRWI  MR TEVXMGYPEV  IQIVKIH EW E OI] 
KVS[XL IRKMRI  8LVSYKL XEVKIXIH MRZIWXQIRXW ERH 
STIVEXMSREP MQTVSZIQIRXW  [I HIPMZIVIH WMKRM  GERX 
KVS[XL ERH MQTVSZIH TIVJSVQERGI MR XLMW QEVOIX  ;I 
EPWS I\TERHIH MRXS EHNEGIRX STTSVXYRMXMIW WYGL EW 
MRJVEWXVYGXYVI QSRMXSVMRK ERH HEXE GIRXIV WYTTSVX  
JYVXLIV FVSEHIRMRK SYV EHHVIWWEFPI QEVOIX 
Looking Ahead to 2026
%W [I IRXIV       [I EVI FYMPHMRK SR XLI JSYRHEXMSR 
IWXEFPMWLIH MR      ERH XLI WXVEXIKMG HMVIGXMSR HI  RIH 
MR :MWMSR      ;I TPER XS QEOI XEVKIXIH MRZIWXQIRXW 
XS I\TERH GETEGMX]  TEVXMGYPEVP] MR %IVSWTEGI   
(IJIRWI  EHZERGI SYV (EXE %REP]XMGEP 7SPYXMSRW 
GETEFMPMXMIW  ERH JYVXLIV WXVIRKXLIR SYV KS XS QEVOIX 
ETTVSEGL  8LIWI MRZIWXQIRXW EVI EPMKRIH [MXL GPIEV 
HIQERH WMKREPW ERH JSGYWIH SR IRLERGMRK PSRK XIVQ 
IEVRMRKW TS[IV [LMPI QEMRXEMRMRK   RERGMEP VMKSV 
;I I\TIGX GSRXMRYIH TVSKVIWW MR VIZIRYI KVS[XL  
QEVKMR TIVJSVQERGI  ERH GEWL KIRIVEXMSR EW [I FYMPH 
SR XLI QSQIRXYQ IWXEFPMWLIH MR      
;I XLERO SYV IQTPS]IIW JSV XLIMV HIHMGEXMSR ERH 
GSQQMXQIRX XLVSYKLSYX XLMW XVERWJSVQEXMZI ]IEV  
8LIMV I\TIVXMWI ERH I\IGYXMSR GSRXMRYI XS HVMZI SYV 
WYGGIWW  ;I EPWS XLERO SYV GYWXSQIVW JSV XLIMV 
XVYWX ERH TEVXRIVWLMT  ERH SYV WLEVILSPHIVW JSV ]SYV 
GSRXMRYIH GSR  HIRGI MR 1-786%7 
3R FILEPJ SJ XLI &SEVH SJ (MVIGXSVW ERH XLI IRXMVI 
PIEHIVWLMT XIEQ  XLERO ]SY JSV ]SYV WYTTSVX  ;I PSSO 
ELIEH [MXL GSR  HIRGI ERH E GPIEV JSGYW SR HIPMZIVMRK 
PSRK XIVQ ZEPYI 
Manuel N. Stamatakis
Executive Chairman, Board of Directors
Natalia Shuman
4resident
Chief Executive 3  cer

GAAP to Non-GAAP Measure Reconciliation Appendix
Reconciliation of Net Income (GAAP) to Adjusted EBITDA (non-GAAP)
(in thousands)
Year ended December 31,
2025
Net income
Less: Net income (loss) attributable to noncontrolling
interests, net of taxes
Net income attributable to Mistras Group, Inc.
Interest expense
Income tax expense
Depreciation and amortization
Share-based compensation expense
Other income
Goodwill Impairment charges
Reorganization and other costs
Environmental expense
Legal settlement and insurance recoveries, net
Foreign exchange (gain) loss
Adjusted EBITDA
Revenue
Adjusted EBITDA Margin
2024
2023
$16,921
$18,970
($17,445)
84
12
8
$16,837
$18,958
($17,453)
14,643
17,067
16,761
5,557
5,274
(1,220)
31,008
33,010
34,099
5,216
5,071
5,147

12,654
1,743
(1,485)
5,517
1,660

13,799
12,278
1,058

(808)
3,451
(1,805)
1,331
$91,109
$82,459
$65,800
$724,024
$729,640
$705,473
12.6%
11.3%
9.3%
MISTRAS Group, Inc. and Subsidiaries
Unaudited Reconciliation of Net Cash Provided by Operating Activities (GAAP)
to Free Cash Flow (non-GAAP)
(in thousands)
Year ended December 31,
Net cash provided by operating activities (GAAP)
Less:
Purchases of property, plant and equipment
2025
2024
2023
$32,981
$50,129
$26,748
(24,674)
(17,902)
(20,854)
Purchases of intangible assets
(4,518)
(5,084)
(2,795)
Free cash flow (non-GAAP)
$3,789
$27,143
$3,099
Reconciliation of Net Income (GAAP) and Diluted EPS (GAAP) to Net Income Excluding Special
Items (non-GAAP) and Diluted EPS Excluding Special Items (non-GAAP)
(tabular dollars in thousands, except per share data)
Year ended December 31,
2025
2024
2023
$16,837
14,397
$18,958
4,884
($17,453)
27,135
Tax impact on special items
(3,181)
(1,168)
(3,256)
Special items, net of tax
$11,216
$3,716
$23,879
$28,053
$22,674
$6,426
Diluted EPS (GAAP)(1)
$0.53
$0.60
($0.58)
Special items, net of tax
$0.35
$0.12
$0.79
Diluted EPS Excluding Special Items (non-GAAP)
$0.88
$0.72
$0.21
Net income attributable to MISTRAS Group, Inc. (GAAP)
Special items
Net income attributable to MISTRAS Group, Inc.
Excluding Special Items (non-GAAP)
(1) For the year ended December 31, 2025, 11,000 shares, related to stock options and 17,000 shares, related to
RSUs were anti-dilutive and therefore were excluded from the calculation of diluted earnings per share.



shareholder letter icon 4/7/2026 Letter Continued (Full PDF)
 

MG Stockholder/Shareholder Letter (Mistras Group, Inc.) | www.StockholderLetter.com
Copyright © 2023 - 2026, All Rights Reserved

Nothing in StockholderLetter.com is intended to be investment advice, nor does it represent the opinion of, counsel from, or recommendations by BNK Invest Inc. or any of its affiliates, subsidiaries or partners. None of the information contained herein constitutes a recommendation that any particular security, portfolio, transaction, or investment strategy is suitable for any specific person. All viewers agree that under no circumstances will BNK Invest, Inc,. its subsidiaries, partners, officers, employees, affiliates, or agents be held liable for any loss or damage caused by your reliance on information obtained. By visiting, using or viewing this site, you agree to the following Full Disclaimer & Terms of Use and Privacy Policy.