MG Shareholder/Stockholder Letter Transcript:
2025
Annual Report
MISTRAS Group. Inc.
Key Financial Highlights
Historical Revenues
Revenues by End Market
($ In Millions)
(As of FY2025)
$724
2025
$730
2024
$705
2023
Revenue Growth by
End Market
Market
Revenue
Breakdown
55%
Oil & Gas
13%
Aerospace & Defense
11%
Industrials
6%
Other Process Industries
6%
Power Generation & Transmission
5%
Infrastructure, Research & Engineering
2%
Petrochemical
2%
All Other
Revenues by Region
(As of FY2025)
11%
(FY2025 versus FY2024)
Canada
70%
-5.3%
Oil & Gas
7.8%
Aerospace & Defense
12.6%
Industrials
21.1%
Other Process Industries
USA
-19.6%
Power Generation & Transmission
13.2%
Infrastructure, Research & Engineering
-15.6%
4.7%
1%
17%
S. America
Europe
1%
Asia-PEGM G
Petrochemical
All Other
Adjusted EBITDA*
Net Income and Non-GAAP Net Income*
($ In Millions)
($ In Millions)
$91
2025
GAAP Net Income
Non-GAAP Net Income*
2023
$66
$28
$23
$82
2024
$6
($17)
2023
$19
$17
2024
2025
2SR +%%4 RERGMEP QIEWYVI 4PIEWI WII XLI +%%4 XS 2SR +%%4 1IEWYVI 6IGSRGMPMEXMSR %TTIRHM\
2SR +%%4 2IX -RGSQI MW EPWS VIJIVVIH XS LIVIMR EW 2IX -RGSQI EXXVMFYXEFPI XS 1MWXVEW +VSYT -RG )\GPYHMRK 7TIGMEP -XIQW
Shareholder Letter
Dear Shareholders,
[EW E HI RMRK ]IEV JSV 1-786%7 SRI MR [LMGL
[I WXVIRKXLIRIH SYV JSYRHEXMSR WLEVTIRIH SYV
WXVEXIKMG JSGYW ERH HIPMZIVIH QIERMRKJYP RERGMEP
ERH STIVEXMSREP TVSKVIWW ;LMPI GSRWSPMHEXIH VIZIRYI
VIQEMRIH WXEFPI EW E VIWYPX SJ HIPMFIVEXI EGXMSRW XS I\MX
RSR GSVI ERH YRHIVTIVJSVQMRK STIVEXMSRW XLI UYEPMX] SJ
SYV FYWMRIWW MQTVSZIH WMKRM GERXP] ;I HIPMZIVIH VIGSVH
EHNYWXIH )&-8(% I\TERHIH QEVKMRW ERH MQTVSZIH
STIVEXMRK TIVJSVQERGI GPIEV MRHMGEXSVW XLEX [I EVI
FYMPHMRK E QSVI VIWMPMIRX LMKLIV TIVJSVQMRK IRXIVTVMWI
Strategy and Execution:
(YVMRK XLI VWX LEPJ SJ XLI ]IEV [I JSGYWIH SR
VIMRJSVGMRK XLI JYRHEQIRXEPW SJ XLI FYWMRIWW MRGPYHMRK
MQTVSZMRK GSWX WXVYGXYVI WXVIEQPMRMRK STIVEXMSRW
ERH WXVIRKXLIRMRK WIRMSV PIEHIVWLMT &YMPHMRK SR XLMW
JSYRHEXMSR [I MRXVSHYGIH SYV :MWMSR 7XVEXIKMG 4PER
MR XLI WIGSRH UYEVXIV IWXEFPMWLMRK E GPIEV VSEHQET JSV
PSRK XIVQ KVS[XL ERH ZEPYI GVIEXMSR
)\TERHMRK SYV WLEVI SJ [EPPIX XLVSYKL MRXIKVEXIH
HEXE HVMZIR WSPYXMSRW
Financial Highlights of 2025
-R 1-786%7 KIRIVEXIH QMPPMSR MR
GSRWSPMHEXIH VIZIRYI [LMGL [EW WPMKLXP] YT ]IEV SZIV
]IEV EJXIV XLI I\GPYWMSR SJ GIVXEMR RSR GSVI PEFSVEXSV]
STIVEXMSRW XLEX [IVI ZSPYRXEVMP] GIEWIH HYVMRK XLI ]IEV
2SX[MXLWXERHMRK XLMW XLI 'SQTER] HIPMZIVIH QIERMRKJYP
TVS XEFMPMX] KEMRW [MXL EHNYWXIH )&-8(% MRGVIEWMRK
XS E VIGSVH QMPPMSR ERH EHNYWXIH )&-8(%
QEVKMR I\TERHMRK XS YRHIVWGSVMRK TVSKVIWW MR
STIVEXMRK PIZIVEKI ERH GSWX WXVYGXYVI
3TIVEXMRK MRGSQI JSV XLI ]IEV [EW QMPPMSR
VITVIWIRXMRK WYWXEMRIH TIVJSVQERGI EX XLI LMKLIWX PIZIPW
EGLMIZIH MR RIEVP] E HIGEHI 2IX MRGSQI [EW
QMPPMSR SV TIV HMPYXIH WLEVI 3R E RSR +%%4 FEWMW
RIX MRGSQI MRGVIEWIH XS QMPPMSR SV TIV
HMPYXIH WLEVI VITVIWIRXMRK E WMKRM GERX ]IEV SZIV ]IEV
MQTVSZIQIRX ERH XLI LMKLIWX RSR +%%4 IEVRMRKW TIV
WLEVI MR VIGIRX ]IEVW
8LVSYKLSYX XLI ]IEV [I EPWS VIQEMRIH JSGYWIH SR
WXVIRKXLIRMRK SYV FEPERGI WLIIX XLVSYKL MQTVSZIH
[SVOMRK GETMXEP I GMIRG] ERH HIFX VIHYGXMSR TSWMXMSRMRK
XLI 'SQTER] JSV WYWXEMRIH PSRK XIVQ ZEPYI GVIEXMSR
2SR +%%4 RERGMEP QIEWYVI 4PIEWI WII XLI +%%4 XS 2SR +%%4 1IEWYVI
6IGSRGMPMEXMSR %TTIRHM\
%W XLI ]IEV TVSKVIWWIH SYV JSGYW WLMJXIH JVSQ
WXEFMPM^EXMSR XS EGGIPIVEXIH I\IGYXMSR SJ SYV :MWMSR
7XVEXIKMG 4PER ;I WXVIEQPMRIH STIVEXMSRW I\MXIH RSR
GSVI EGXMZMXMIW MQTPIQIRXIH KVIEXIV TVMGMRK VMKSV ERH
MQTVSZIH FYWMRIWW QM\ ERH STIVEXMSREP I GMIRG] 8LIWI
EGXMSRW HVSZI QIERMRKJYP QEVKMR I\TERWMSR ERH VI IGX
WXVYGXYVEP MQTVSZIQIRXW MR LS[ [I STIVEXI
Vision2030 is centered on three core priorities:
(MZIVWMJ]MRK EGVSWW LMKL KVS[XL LMKL ZEPYI
IRH QEVOIXW
(VMZMRK STIVEXMSREP PIZIVEKI XLVSYKL I GMIRG]
MRRSZEXMSR ERH WGEPI
;I EVI EPVIEH] WIIMRK XLI FIRI XW SJ XLMW WXVEXIK]
7XVSRKIV QEVKMRW MQTVSZIH TIVJSVQERGI MR OI]
IRH QEVOIXW WYGL EW %IVSWTEGI (IJIRWI ERH
-RJVEWXVYGXYVI ERH GSRXMRYIH KVS[XL MR SYV MRRSZEXMZI
HEXE HVMZIR WIVZMGI SJJIVMRKW HIQSRWXVEXI MRGVIEWMRK
QSQIRXYQ EGVSWW XLI FYWMRIWW
Leadership, Operating Model, and
Customer Impact
% OI] HVMZIV SJ SYV TVSKVIWW MR [EW XLI
WXVIRKXLIRMRK SJ SYV PIEHIVWLMT XIEQ ERH STIVEXMRK
QSHIP ;I IRLERGIH SYV I\IGYXMZI PIEHIVWLMT [MXL
I\TIVMIRGIH MRHYWXV] JSGYWIH XEPIRX FVMRKMRK KVIEXIV
EGGSYRXEFMPMX] WLEVTIV GSQQIVGMEP JSGYW ERH MQTVSZIH
HIGMWMSR QEOMRK EGVSWW XLI SVKERM^EXMSR %X XLI WEQI
XMQI [I MQTVSZIH YXMPM^EXMSR EPMKRIH VIWSYVGIW XS
LMKLIV ZEPYI STTSVXYRMXMIW ERH WXVIRKXLIRIH TVMGMRK
I\IGYXMSR
%X XLI GSVI SJ XLIWI IJJSVXW MW E GSQQMXQIRX XS SYV
GYWXSQIVW ;I EVI TSWMXMSRMRK 1-786%7 EW E WMRKPI
MRXIKVEXIH TEVXRIV GSQFMRMRK I\IGYXMSR I\TIVXMWI ERH
MRXIPPMKIRGI XS WSPZI GSQTPI\ GLEPPIRKIW EGVSWW XLI
EWWIX PMJIG]GPI 8LMW ETTVSEGL IREFPIW HIITIV GYWXSQIV
VIPEXMSRWLMTW I\TERHIH WLEVI SJ [EPPIX ERH HIPMZIV] SJ
QSVI GSQTVILIRWMZI LMKLIV ZEPYI WSPYXMSRW
GSRXMRYIH SR RI\X TEKI
Shareholder Letter (cont.)
Advancing Data Analytical Solutions and
Digital Capabilities
3YV (EXE %REP]XMGEP 7SPYXMSRW WIVZMGI SJJIVMRKW
VITVIWIRX ER MQTSVXERX HVMZIV SJ JYXYVI KVS[XL
WYTTSVXIH F] TVSTVMIXEV] HEXE WGEPEFPI TPEXJSVQW
ERH MRGVIEWMRK GYWXSQIV EHSTXMSR 0IZIVEKMRK QSVI
XLER X[S HIGEHIW SJ MRWTIGXMSR HEXE [I EVI HIPMZIVMRK
EGXMSREFPI MRWMKLXW XLEX IRLERGI WEJIX] GSQTPMERGI ERH
STIVEXMSREP TIVJSVQERGI
3YV 4'17o TPEXJSVQ GSRXMRYIW XS I\TERH XLVSYKL RI[
GYWXSQIV EHSTXMSR ERH MRGVIEWIH YXMPM^EXMSR [LMPI SYV
3RI7YMXIo IGSW]WXIQ MW IZSPZMRK MRXS E JYPP] MRXIKVEXIH
GPSYH FEWIH TPEXJSVQ 8SKIXLIV XLIWI GETEFMPMXMIW
WYTTSVX SYV XVERWMXMSR XS[EVH TVIHMGXMZI HEXE HVMZIR
WSPYXMSRW ;I EVI JYVXLIV IRLERGMRK XLIWI SJJIVMRKW
XLVSYKL %- ERH EHZERGIH EREP]XMGW IREFPMRK GYWXSQIVW
XS ERXMGMTEXI VMWO STXMQM^I TIVJSVQERGI ERH I\XIRH
EWWIX PMJI
Diversifying Growth Across End Markets
;I QEHI QIERMRKJYP TVSKVIWW MR I\TERHMRK SYV
TVIWIRGI EGVSWW E FVSEHIV WIX SJ IRH QEVOIXW [MXL
QSQIRXYQ EGGIPIVEXMRK MR XLI WIGSRH LEPJ SJ XLI
]IEV 7XVSRK KVS[XL MR %IVSWTEGI (IJIRWI 4S[IV
+IRIVEXMSR ERH -RJVEWXVYGXYVI QSVI XLER SJJWIX I\TIGXIH
WSJXRIWW MR GIVXEMR EVIEW SJ 3MP +EW
%IVSWTEGI (IJIRWI MR TEVXMGYPEV IQIVKIH EW E OI]
KVS[XL IRKMRI 8LVSYKL XEVKIXIH MRZIWXQIRXW ERH
STIVEXMSREP MQTVSZIQIRXW [I HIPMZIVIH WMKRM GERX
KVS[XL ERH MQTVSZIH TIVJSVQERGI MR XLMW QEVOIX ;I
EPWS I\TERHIH MRXS EHNEGIRX STTSVXYRMXMIW WYGL EW
MRJVEWXVYGXYVI QSRMXSVMRK ERH HEXE GIRXIV WYTTSVX
JYVXLIV FVSEHIRMRK SYV EHHVIWWEFPI QEVOIX
Looking Ahead to 2026
%W [I IRXIV [I EVI FYMPHMRK SR XLI JSYRHEXMSR
IWXEFPMWLIH MR ERH XLI WXVEXIKMG HMVIGXMSR HI RIH
MR :MWMSR ;I TPER XS QEOI XEVKIXIH MRZIWXQIRXW
XS I\TERH GETEGMX] TEVXMGYPEVP] MR %IVSWTEGI
(IJIRWI EHZERGI SYV (EXE %REP]XMGEP 7SPYXMSRW
GETEFMPMXMIW ERH JYVXLIV WXVIRKXLIR SYV KS XS QEVOIX
ETTVSEGL 8LIWI MRZIWXQIRXW EVI EPMKRIH [MXL GPIEV
HIQERH WMKREPW ERH JSGYWIH SR IRLERGMRK PSRK XIVQ
IEVRMRKW TS[IV [LMPI QEMRXEMRMRK RERGMEP VMKSV
;I I\TIGX GSRXMRYIH TVSKVIWW MR VIZIRYI KVS[XL
QEVKMR TIVJSVQERGI ERH GEWL KIRIVEXMSR EW [I FYMPH
SR XLI QSQIRXYQ IWXEFPMWLIH MR
;I XLERO SYV IQTPS]IIW JSV XLIMV HIHMGEXMSR ERH
GSQQMXQIRX XLVSYKLSYX XLMW XVERWJSVQEXMZI ]IEV
8LIMV I\TIVXMWI ERH I\IGYXMSR GSRXMRYI XS HVMZI SYV
WYGGIWW ;I EPWS XLERO SYV GYWXSQIVW JSV XLIMV
XVYWX ERH TEVXRIVWLMT ERH SYV WLEVILSPHIVW JSV ]SYV
GSRXMRYIH GSR HIRGI MR 1-786%7
3R FILEPJ SJ XLI &SEVH SJ (MVIGXSVW ERH XLI IRXMVI
PIEHIVWLMT XIEQ XLERO ]SY JSV ]SYV WYTTSVX ;I PSSO
ELIEH [MXL GSR HIRGI ERH E GPIEV JSGYW SR HIPMZIVMRK
PSRK XIVQ ZEPYI
Manuel N. Stamatakis
Executive Chairman, Board of Directors
Natalia Shuman
4resident
Chief Executive 3 cer
GAAP to Non-GAAP Measure Reconciliation Appendix
Reconciliation of Net Income (GAAP) to Adjusted EBITDA (non-GAAP)
(in thousands)
Year ended December 31,
2025
Net income
Less: Net income (loss) attributable to noncontrolling
interests, net of taxes
Net income attributable to Mistras Group, Inc.
Interest expense
Income tax expense
Depreciation and amortization
Share-based compensation expense
Other income
Goodwill Impairment charges
Reorganization and other costs
Environmental expense
Legal settlement and insurance recoveries, net
Foreign exchange (gain) loss
Adjusted EBITDA
Revenue
Adjusted EBITDA Margin
2024
2023
$16,921
$18,970
($17,445)
84
12
8
$16,837
$18,958
($17,453)
14,643
17,067
16,761
5,557
5,274
(1,220)
31,008
33,010
34,099
5,216
5,071
5,147
12,654
1,743
(1,485)
5,517
1,660
13,799
12,278
1,058
(808)
3,451
(1,805)
1,331
$91,109
$82,459
$65,800
$724,024
$729,640
$705,473
12.6%
11.3%
9.3%
MISTRAS Group, Inc. and Subsidiaries
Unaudited Reconciliation of Net Cash Provided by Operating Activities (GAAP)
to Free Cash Flow (non-GAAP)
(in thousands)
Year ended December 31,
Net cash provided by operating activities (GAAP)
Less:
Purchases of property, plant and equipment
2025
2024
2023
$32,981
$50,129
$26,748
(24,674)
(17,902)
(20,854)
Purchases of intangible assets
(4,518)
(5,084)
(2,795)
Free cash flow (non-GAAP)
$3,789
$27,143
$3,099
Reconciliation of Net Income (GAAP) and Diluted EPS (GAAP) to Net Income Excluding Special
Items (non-GAAP) and Diluted EPS Excluding Special Items (non-GAAP)
(tabular dollars in thousands, except per share data)
Year ended December 31,
2025
2024
2023
$16,837
14,397
$18,958
4,884
($17,453)
27,135
Tax impact on special items
(3,181)
(1,168)
(3,256)
Special items, net of tax
$11,216
$3,716
$23,879
$28,053
$22,674
$6,426
Diluted EPS (GAAP)(1)
$0.53
$0.60
($0.58)
Special items, net of tax
$0.35
$0.12
$0.79
Diluted EPS Excluding Special Items (non-GAAP)
$0.88
$0.72
$0.21
Net income attributable to MISTRAS Group, Inc. (GAAP)
Special items
Net income attributable to MISTRAS Group, Inc.
Excluding Special Items (non-GAAP)
(1) For the year ended December 31, 2025, 11,000 shares, related to stock options and 17,000 shares, related to
RSUs were anti-dilutive and therefore were excluded from the calculation of diluted earnings per share.
4/7/2026 Letter Continued (Full PDF)